Estado de Rondonia                        Execucao dos Orcamentos (Art. 2o, Inciso XII) - Despesa por Grupo de Despesas

     Prefeitura Municipal de Porto Velho       Novembro a Dezembro de 2011         

   

      Grupo de Despesa                                            Dotacao do           Empenhado           Liquidado           Liquidado

                                                                   Exercicio              No Ano          No Periodo              No Ano

                                                                                                                                       

    DESPESAS CORRENTES                                        761.440.312,11      716.906.475,70      164.361.902,16      675.932.614,56

     PESSOAL E ENCARGOS SOCIAIS                               389.396.081,86      385.983.341,04       87.711.903,58      385.766.753,25

      APLICACOES DIRETAS                                      352.832.906,53      349.439.143,07       80.444.787,80      349.222.555,28

       PENSOES                                                    322.999,58          322.999,58           66.834,35          322.999,58

       CONTRATACAO POR TEMPO DETERMINADO                       25.931.657,93       25.364.933,68        6.138.522,95       25.364.933,68

       SALARIO-FAMILIA                                              3.523,00            1.298,25              192,78            1.298,25

       VENCIMENTOS E VANT.FIXAS - PESSOAL CI                  298.302.113,33      296.770.142,21       63.996.255,31      296.770.142,21

       OBRIGACOES PATRONAIS                                     9.353.272,77        9.029.070,68        2.340.647,93        9.029.070,68

       OUTRAS DESPESAS VARIAVEIS- PESSOAL CI                      136.298,12           93.517,20              410,74           93.517,20

       SENTENCAS JUDICIAIS                                      3.190.524,89        3.190.524,89        2.043.823,82        3.190.524,89

       DESPESAS DE EXERCICIOS ANTERIORES                       10.398.103,12        9.921.952,83        4.380.776,30        9.921.952,83

       INDENIZACOES TRABALHISTAS                                4.549.247,79        4.113.341,08        1.370.607,19        4.113.341,08

       RESSARC.DE DESP.DE PESSOAL REQUISITAD                      645.166,00          631.362,67          106.716,43          414.774,88

      APLIC.DIRETAS-OPER.INTRA-ORCAMENTARIAS                   36.563.175,33       36.544.197,97        7.267.115,78       36.544.197,97

       OBRIGACOES PATRONAIS                                    35.258.983,54       35.244.404,52        6.711.931,67       35.244.404,52

       DESPESAS DE EXERCICIOS ANTERIORES                        1.304.191,79        1.299.793,45          555.184,11        1.299.793,45

     JUROS E ENCARGOS DA DIVIDA                                 6.408.136,36        6.011.653,51        1.155.300,28        5.887.542,29

      APLICACOES DIRETAS                                        6.408.136,36        6.011.653,51        1.155.300,28        5.887.542,29

       JUROS SOBRE A DIVIDA POR CONTRATO                        5.394.925,91        5.159.575,72          947.544,12        5.036.120,90

       OUTROS ENCARGOS S/ A DIVIDA POR CONTR                    1.013.210,45          852.077,79          207.756,16          851.421,39

     OUTRAS DESPESAS CORRENTES                                365.636.093,89      324.911.481,15       75.494.698,30      284.278.319,02

      TRANSFERENCIAS A UNIAO                                       92.403,91           92.400,00                0,00           44.792,78

       CONTRIBUICOES                                               92.403,91           92.400,00                0,00           44.792,78

      TRANSF.A INSTIT.PRIVADAS SEM FINS LUCR                   17.433.447,00       17.173.211,61        6.526.347,79       16.223.468,33

       CONTRIBUICOES                                                3.273,00            3.273,00                0,00            3.273,00

       SUBVENCOES SOCIAIS                                      17.430.174,00       17.169.938,61        6.526.347,79       16.220.195,33

      APLICACOES DIRETAS                                      348.110.242,98      307.645.869,54       68.968.350,51      268.010.057,91

       APOSENTADORIAS E REFORMAS                               21.043.500,00       14.753.760,37        2.608.348,90       14.753.760,37

       PENSOES                                                  5.668.700,00        4.978.943,93          989.691,72        4.978.943,93

       OUTROS BENEFICIOS PREVIDENCIARIOS                        5.560.332,00        4.614.944,57        4.614.371,71        4.614.944,57

       OUTROS BENEFICIOS ASSISTENCIAIS                             80.000,00           57.105,00           11.445,00           57.105,00

       DIARIAS - PESSOAL CIVIL                                  2.988.787,74        2.488.530,55          369.777,11        2.433.108,27

       MATERIAL DE CONSUMO                                     65.769.892,62       58.853.581,11       10.590.565,52       47.283.130,96

       PREMIACOES CULT., ARTIST.,CIENT,DESP.                       41.917,40           32.600,00                0,00            8.000,00

       MATERIAL DE DISTRIBUICAO GRATUITA                        3.375.906,09        2.837.397,65          283.517,80        1.061.442,36

       PASSAGENS E DESPESAS COM LOCOMOCAO                       1.511.343,15        1.246.109,84          290.838,11        1.003.833,35

       SERVICOS DE CONSULTORIA                                    528.000,00          290.902,06           57.802,06          290.902,06

       OUTROS SERV. DE TERCEIROS-PESSOA FISI                    4.327.285,68        3.751.482,39          833.772,15        3.266.799,74

       LOCACAO DE MAO-DE-OBRA                                           0,00                0,00                0,00                0,00

       OUTROS SERVICOS DE TERC.-PESSOA JURID                  169.687.640,24      153.230.271,94       35.762.993,62      132.195.631,52

       CONTRIBUICOES                                           11.790.752,31       11.790.752,31        3.162.756,65       11.675.352,31

       AUXILIO-ALIMENTACAO                                        919.649,20          891.377,20          155.883,50          891.377,20

       OBRIGACOES TRIBUTARIAS E CONTRIBUTIVA                    7.980.465,12        7.637.465,12        1.296.848,73        6.768.782,55

       OUTROS AUXILIOS FINANC. A PESSOA FISI                      198.420,00          192.336,00           53.820,00          190.716,00

       AUXILIO-TRANSPORTE                                      16.379.698,19       16.248.575,41        3.318.564,96       16.248.575,41

       SENTENCAS JUDICIAIS                                      7.704.103,33        7.281.786,27        1.833.524,42        7.281.786,27

       DESPESAS DE EXERCICIOS ANTERIORES                        4.200.962,70        4.128.045,73           59.029,35        4.127.919,24

       INDENIZACOES E RESTITUICOES                             18.352.887,21       12.339.902,09        2.674.799,20        8.877.946,80

                                                                                                                                       

    DESPESAS DE CAPITAL                                       305.806.296,83      117.585.664,40       24.212.788,27       55.827.462,22

     INVESTIMENTOS                                            293.655.935,19      105.741.158,61       21.650.465,20       44.299.796,26

      APLICACOES DIRETAS                                      293.655.935,19      105.741.158,61       21.650.465,20       44.299.796,26

       MATERIAL DE CONSUMO                                              0,00                0,00                0,00                0,00

       OUTROS SERVICOS DE TERC.- PESSOA JURI                      250.000,00                0,00                0,00                0,00

       OBRAS E INSTALACOES                                    254.214.536,83       86.492.663,15       18.664.813,44       34.623.561,70

    

    

    

    

     Estado de Rondonia                        Execucao dos Orcamentos (Art. 2o, Inciso XII) - Despesa por Grupo de Despesas

     Prefeitura Municipal de Porto Velho       Novembro a Dezembro de 2011         

   

      Grupo de Despesa                                            Dotacao do           Empenhado           Liquidado           Liquidado

                                                                   Exercicio              No Ano          No Periodo              No Ano

                                                                                                                                        

       EQUIPAMENTOS E MATERIAL PERMANENTE                      38.196.652,50       18.253.749,60        2.783.652,01        8.681.488,70

       AQUISICAO DE IMOVEIS                                       965.515,86          965.515,86          201.999,75          965.515,86

       DESPESAS DE EXERCICIOS ANTERIORES                           29.230,00           29.230,00                0,00           29.230,00

     INVERSOES FINANCEIRAS                                      1.014.200,00          991.765,94          662.515,08          991.765,94

      APLICACOES DIRETAS                                        1.014.200,00          991.765,94          662.515,08          991.765,94

       CONCESSAO DE EMPRESTIMOS E FINANCIAM.                    1.000.000,00          991.765,94          662.515,08          991.765,94

       DESPESAS DE EXERCICIOS ANTERIORES                           14.200,00                0,00                0,00                0,00

     AMORTIZACAO DA DIVIDA                                     11.136.161,64       10.852.739,85        1.899.807,99       10.535.900,02

      APLICACOES DIRETAS                                       11.136.161,64       10.852.739,85        1.899.807,99       10.535.900,02

       PRINCIPAL DA DIVIDA POR CONTRATO                         7.453.925,19        7.253.737,77        1.287.659,32        7.122.296,75

       CORRECAO MONET.CAMBIAL DA DIV.POR CON                    3.682.236,45        3.599.002,08          612.148,67        3.413.603,27

                                                                                                                                       

    RESERVA DE CONTINGENCIA                                     1.244.900,00                0,00                0,00                0,00

                                                                                                                                       

      Total .....................                           1.068.491.508,94      834.492.140,10      188.574.690,43      731.760.076,78