Estado de Rondonia                        Execucao dos Orcamentos (Art. 2o, Inciso XII) - Despesa por Grupo de Despesas

     Prefeitura Municipal de Porto Velho       Marco a Abril de 2011               

   

      Grupo de Despesa                                            Dotacao do           Empenhado           Liquidado           Liquidado

                                                                   Exercicio              No Ano          No Periodo              No Ano

                                                                                                                                       

    DESPESAS CORRENTES                                        664.509.020,74      290.643.121,22      104.907.916,09      172.575.113,76

     PESSOAL E ENCARGOS SOCIAIS                               349.383.613,42      113.147.064,38       64.267.254,38      110.514.060,98

      APLICACOES DIRETAS                                      311.815.286,72      102.186.053,09       58.210.045,20       99.656.444,31

       PENSOES                                                    296.260,00          122.298,93           78.764,67          122.298,93

       CONTRATACAO POR TEMPO DETERMINADO                       14.711.781,41        6.637.933,89        4.489.494,40        6.637.933,89

       SALARIO-FAMILIA                                              5.544,00              510,06              234,28              510,06

       VENCIMENTOS E VANT.FIXAS - PESSOAL CI                  267.426.521,77       89.831.803,40       50.848.661,46       88.126.714,03

       OBRIGACOES PATRONAIS                                     8.253.772,30        2.604.889,45        1.408.896,96        2.378.669,99

       OUTRAS DESPESAS VARIAVEIS- PESSOAL CI                      105.779,00           36.918,23           24.182,41           36.327,19

       SENTENCAS JUDICIAIS                                         25.442,00                0,00                0,00                0,00

       DESPESAS DE EXERCICIOS ANTERIORES                       18.154.917,24        1.568.165,66          836.836,18        1.555.858,67

       INDENIZACOES TRABALHISTAS                                2.089.045,00          771.207,47          444.518,53          704.358,36

       RESSARC.DE DESP.DE PESSOAL REQUISITAD                      746.224,00          612.326,00           78.456,31           93.773,19

      APLIC.DIRETAS-OPER.INTRA-ORCAMENTARIAS                   37.568.326,70       10.961.011,29        6.057.209,18       10.857.616,67

       OBRIGACOES PATRONAIS                                    37.198.292,53       10.763.746,38        5.971.610,89       10.681.359,45

       DESPESAS DE EXERCICIOS ANTERIORES                          370.034,17          197.264,91           85.598,29          176.257,22

     JUROS E ENCARGOS DA DIVIDA                                 7.974.837,00        6.261.346,00        1.029.795,44        1.690.099,42

      APLICACOES DIRETAS                                        7.974.837,00        6.261.346,00        1.029.795,44        1.690.099,42

       JUROS SOBRE A DIVIDA POR CONTRATO                        5.554.690,00        5.015.295,00          869.915,01        1.478.299,94

       OUTROS ENCARGOS S/ A DIVIDA POR CONTR                    2.420.147,00        1.246.051,00          159.880,43          211.799,48

     OUTRAS DESPESAS CORRENTES                                307.150.570,32      171.234.710,84       39.610.866,27       60.370.953,36

      TRANSFERENCIAS A UNIAO                                        4.927,00                0,00                0,00                0,00

       CONTRIBUICOES                                                4.927,00                0,00                0,00                0,00

      TRANSF.A INSTIT.PRIVADAS SEM FINS LUCR                    9.522.636,55        6.551.369,77        2.401.699,56        2.585.047,14

       CONTRIBUICOES                                                7.308,00                0,00                0,00                0,00

       SUBVENCOES SOCIAIS                                       9.515.328,55        6.551.369,77        2.401.699,56        2.585.047,14

      APLICACOES DIRETAS                                      297.623.006,77      164.683.341,07       37.209.166,71       57.785.906,22

       APOSENTADORIAS E REFORMAS                               22.543.500,00        4.504.126,42        2.246.878,94        4.504.126,42

       PENSOES                                                  4.168.700,00        1.433.519,86          726.927,02        1.433.519,86

       OUTROS BENEFICIOS PREVIDENCIARIOS                        4.060.332,00              572,86                0,00              572,86

       OUTROS BENEFICIOS ASSISTENCIAIS                             80.000,00           24.405,00           11.445,00           24.405,00

       DIARIAS - PESSOAL CIVIL                                  2.995.366,00          820.457,24          387.587,81          573.457,59

       MATERIAL DE CONSUMO                                     55.885.065,18       27.433.243,41        5.892.532,31        7.758.724,94

       PREMIACOES CULT., ARTIST.,CIENT,DESP.                       75.350,00                0,00                0,00                0,00

       MATERIAL DE DISTRIBUICAO GRATUITA                        2.807.148,47          355.169,88          128.795,65          160.330,05

       PASSAGENS E DESPESAS COM LOCOMOCAO                       1.778.061,57          720.950,35           68.115,97           72.047,05

       SERVICOS DE CONSULTORIA                                    669.332,00          277.619,47           66.461,10           94.461,10

       OUTROS SERV. DE TERCEIROS-PESSOA FISI                    4.627.044,90        2.438.655,97          443.815,86          533.874,29

       LOCACAO DE MAO-DE-OBRA                                       6.004,00                0,00                0,00                0,00

       OUTROS SERVICOS DE TERC.-PESSOA JURID                  150.599.039,85       94.764.708,33       17.646.653,64       24.325.258,93

       CONTRIBUICOES                                            9.181.549,00        9.181.549,00        1.410.158,32        2.640.164,64

       AUXILIO-ALIMENTACAO                                      1.031.274,00          414.640,00          149.610,00          293.040,00

       OBRIGACOES TRIBUTARIAS E CONTRIBUTIVA                    6.079.754,00        5.721.754,00        1.115.157,60        1.834.807,21

       OUTROS AUXILIOS FINANC. A PESSOA FISI                      144.000,00                0,00                0,00                0,00

       AUXILIO-TRANSPORTE                                      13.537.641,00        5.263.255,52        2.835.063,69        5.229.780,72

       SENTENCAS JUDICIAIS                                      7.323.161,00        5.111.798,78        1.145.015,64        2.339.730,58

       DESPESAS DE EXERCICIOS ANTERIORES                        5.132.610,00        3.646.293,03        1.412.342,33        3.646.271,17

       INDENIZACOES E RESTITUICOES                              4.898.073,80        2.570.621,95        1.522.605,83        2.321.333,81

                                                                                                                                       

    DESPESAS DE CAPITAL                                       205.687.841,25       24.331.969,01        3.872.042,54        5.603.624,91

     INVESTIMENTOS                                            196.938.180,25       16.917.454,01        2.082.450,54        2.508.742,07

      APLICACOES DIRETAS                                      196.938.180,25       16.917.454,01        2.082.450,54        2.508.742,07

       MATERIAL DE CONSUMO                                        178.861,32                0,00                0,00                0,00

       OUTROS SERVICOS DE TERC.- PESSOA JURI                      250.000,00                0,00                0,00                0,00

    

    

    

    

     Estado de Rondonia                        Execucao dos Orcamentos (Art. 2o, Inciso XII) - Despesa por Grupo de Despesas

     Prefeitura Municipal de Porto Velho       Marco a Abril de 2011               

   

      Grupo de Despesa                                            Dotacao do           Empenhado           Liquidado           Liquidado

                                                                   Exercicio              No Ano          No Periodo              No Ano

                                                                                                                                       

       OBRAS E INSTALACOES                                    163.978.370,48       13.426.060,39        1.092.645,89        1.431.464,64

       EQUIPAMENTOS E MATERIAL PERMANENTE                      32.351.718,45        3.462.163,62          989.804,65        1.048.047,43

       AQUISICAO DE IMOVEIS                                       150.000,00                0,00                0,00                0,00

       DESPESAS DE EXERCICIOS ANTERIORES                           29.230,00           29.230,00                0,00           29.230,00

     INVERSOES FINANCEIRAS                                        814.200,00          450.000,00                0,00                0,00

      APLICACOES DIRETAS                                          814.200,00          450.000,00                0,00                0,00

       CONCESSAO DE EMPRESTIMOS E FINANCIAM.                      800.000,00          450.000,00                0,00                0,00

       DESPESAS DE EXERCICIOS ANTERIORES                           14.200,00                0,00                0,00                0,00

     AMORTIZACAO DA DIVIDA                                      7.935.461,00        6.964.515,00        1.789.592,00        3.094.882,84

      APLICACOES DIRETAS                                        7.935.461,00        6.964.515,00        1.789.592,00        3.094.882,84

       PRINCIPAL DA DIVIDA POR CONTRATO                         5.049.684,00        4.716.297,00        1.200.570,13        2.135.663,09

       CORRECAO MONET.CAMBIAL DA DIV.POR CON                    2.885.777,00        2.248.218,00          589.021,87          959.219,75

                                                                                                                                       

    RESERVA DE CONTINGENCIA                                     7.382.908,00                0,00                0,00                0,00

                                                                                                                                       

      Total .....................                             877.579.769,99      314.975.090,23      108.779.958,63      178.178.738,67