Estado de Rondonia                        Execucao dos Orcamentos (Art. 2o, Inciso XII) - Despesa por Grupo de Despesas

     Prefeitura do Municipio de Porto Velho    Setembro a Outubro de 2005          

   

      Grupo de Despesa                                            Dotacao do           Empenhado           Liquidado           Liquidado

                                                                   Exercicio              No Ano          No Periodo              No Ano

                                                                                                                                       

    DESPESAS CORRENTES                                        221.843.439,38      157.518.904,43       32.235.831,71      137.395.679,34

     PESSOAL E ENCARGOS SOCIAIS                               116.056.794,29       88.518.939,37       18.320.289,61       88.115.661,40

      Aplicacoes Diretas                                      116.056.794,29       88.518.939,37       18.320.289,61       88.115.661,40

       Aposentadorias e Reformas                                7.264.718,00        3.744.862,87          764.405,06        3.679.650,79

       Pensoes                                                  3.686.411,00           75.095,97           14.986,58           75.095,97

       Contratacao por Tempo Determinado                        4.923.383,34        2.628.489,29          679.435,06        2.628.489,29

       Salario-Familia                                            577.555,00          303.326,96           22.088,00          302.578,96

       Vencimentos e Vant.Fixas - Pessoal Ci                   91.561.836,93       77.902.517,26       15.995.633,44       77.714.230,47

       Obrigacoes Patronais                                     5.476.238,20        2.971.389,49          651.183,98        2.857.015,17

       Outras Despesas Variaveis -Pessoal Ci                            0,00                0,00                0,00                0,00

       Outras Despesas Pessoal-Contr.Terceir                        2.000,00                0,00                0,00                0,00

       SENTENCAS JUDICIAIS                                        289.235,00           75.884,37              313,27           73.613,21

       Despesas de Exercicios Anteriores                          287.417,68           56.647,25            5.248,63           56.647,25

       INDENIZACOES TRABALHISTAS                                1.626.200,94          603.882,89           32.734,55          574.079,25

       Ressarcimento Despesas de Pessoal Req                      361.798,20          156.843,02          154.261,04          154.261,04

     JUROS E ENCARGOS DA D-VIDA                                 2.696.411,00        2.682.172,67          422.800,12        2.117.506,11

      Aplica__es Diretas                                        2.696.411,00        2.682.172,67          422.800,12        2.117.506,11

       Juros sobre a Divida por Contrato                        2.674.079,00        2.660.886,67          419.362,38        2.100.010,06

       Outros Encargos s/ a Divida por Contr                       22.332,00           21.286,00            3.437,74           17.496,05

     OUTRAS DESPESAS CORRENTES                                103.090.234,09       66.317.792,39       13.492.741,98       47.162.511,83

      Transfer_ncias a Estados e ao D.F.                                0,00                0,00                0,00                0,00

       Contribuicoes                                                    0,00                0,00                0,00                0,00

      Transfer_ncias a Instit.Priv.s/Fins Lu                    3.279.205,21        2.942.002,64          560.227,72        1.997.491,14

       Contribuicoes                                               25.805,00            1.958,00                0,00            1.958,00

       Subvencoes Sociais                                       3.253.400,21        2.940.044,64          560.227,72        1.995.533,14

      Aplicacoes Diretas                                       99.811.028,88       63.375.789,75       12.932.514,26       45.165.020,69

       Outros Beneficios Previdenciarios                        3.400.000,00                0,00                0,00                0,00

       Outros Beneficios Assistenciais                            120.000,00                0,00                0,00                0,00

       Diarias -  Civil                                         1.152.007,20          604.727,50          194.012,00          569.651,00

       Material de Consumo                                     22.732.582,22       15.229.430,18        3.155.196,95       10.234.363,09

       Premia__es Cult.Art.Cient.Desp.e Outr                       35.300,00            5.000,00                0,00                0,00

       Material de Distribuicao Gratuita                          256.682,93           97.740,40           15.925,00           30.625,00

       Passagens e Despesas com Locomocao                         529.999,00          256.849,90           53.977,43          124.583,31

       Servicos de Consultoria                                     28.000,00                0,00                0,00                0,00

       Outros Servicos de Terceiros -P.Fisic                    1.822.490,00          405.540,00           69.114,00          243.625,00

       Locacao de Mao-de-Obra                                           0,00                0,00                0,00                0,00

       Outros Servicos de Terceiros -P.Jurid                   56.187.309,16       40.912.009,84        8.027.207,47       29.162.804,51

       Contribuicoes                                            2.254.035,10        1.551.183,00          497.083,00        1.339.583,00

       Auxilio-Alimentacao                                        233.200,00          231.200,00           38.600,00          192.800,00

       OBRIGACOES TRIBUTARIAS E CONTRIBUTIVA                    2.900.903,00        2.519.734,00          426.632,03        2.129.098,60

       Outros Auxilios Financeiros a P.Fisic                      665.000,00          665.000,00            3.250,00          257.565,00

       Auxilio-Transporte                                         160.000,00          105.500,00           19.482,80          102.206,60

       Sentencas Judiciais                                      3.900.000,00          197.374,36           13.121,67          197.374,36

       Despesas de Exercicios Anteriores                        2.320.608,28          366.771,63          308.369,58          353.495,55

       Indenizacoes e Restituicoes                              1.112.911,99          227.728,94          110.542,33          227.245,67

                                                                                                                                        

    DESPESAS DE CAPITAL                                        44.155.212,28       10.599.709,77        2.696.761,38        7.720.517,56

     INVESTIMENTOS                                             34.778.562,28        4.629.637,42        1.782.499,60        3.010.231,19

      Aplicacoes Diretas                                       34.778.562,28        4.629.637,42        1.782.499,60        3.010.231,19

       Material de Consumo                                      2.342.927,67        1.057.510,00          800.491,55        1.025.888,75

       Obras e Instalacoes                                     22.230.459,49        2.281.816,91          614.644,81        1.184.238,53

       Equipamentos e Material Permanente                       9.983.175,12        1.290.310,51          367.363,24          800.103,91

       Despesas de Exercicios Anteriores                          222.000,00                0,00                0,00                0,00

     INVERSOES FINANCEIRAS                                      3.402.000,00                0,00                0,00                0,00

      Aplica__es Diretas                                        3.402.000,00                0,00                0,00                0,00

    

    

    

    

     Estado de Rondonia                        Execucao dos Orcamentos (Art. 2o, Inciso XII) - Despesa por Grupo de Despesas

     Prefeitura do Municipio de Porto Velho    Setembro a Outubro de 2005          

   

      Grupo de Despesa                                            Dotacao do           Empenhado           Liquidado           Liquidado

                                                                   Exercicio              No Ano          No Periodo              No Ano

                                                                                                                                        

       Concessao de Emprestimos e Financiame                      800.000,00                0,00                0,00                0,00

       Depositos Compulsorios                                   2.600.000,00                0,00                0,00                0,00

       Despesas de Exercicios Anteriores                            2.000,00                0,00                0,00                0,00

     AMORTIZACAO DA DIVIDA                                      5.974.650,00        5.970.072,35          914.261,78        4.710.286,37

      Aplica__es Diretas                                        5.974.650,00        5.970.072,35          914.261,78        4.710.286,37

       Principal da Divida Contratual Resgat                    3.851.378,00        3.850.932,35          565.784,04        3.038.431,73

       Correc.Monet.ou Cambial Div.Contr.Res                    2.123.272,00        2.119.140,00          348.477,74        1.671.854,64

                                                                                                                                       

    RESERVA DE CONTINGENCIA                                    11.439.130,00                0,00                0,00                0,00

                                                                                                                                       

      Total .....................                             277.437.781,66      168.118.614,20       34.932.593,09      145.116.196,90